← El Taquito Beverage Association INC /

Financials

N 794603
Dashboard › El Taquito Beverage Association INC › Financial Intelligence

El Taquito Beverage Association INC

90 PATRICK ST, Coldspring, TX 77331 · TABC N 794603

Mixed Beverage Coldspring Market Enriched 2026-09-11
$127,247 Annual gross (L12M) ▲ 5.5% latest MoM Click for monthly detail
$10,604 Avg monthly ▲ 11.3% latest vs avg Click for monthly detail
~27% Est. net margin (likely) $34,893/yr est. net Click for cost model
$87k–$122k Est. acquisition range 0.82× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $363,563 – $636,235/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to El Taquito Beverage Association INC My bars

Executive Summary

Click to expand full narrative

El Taquito Beverage Association INC is a mixed-beverage licensed establishment at 90 PATRICK ST, Coldspring, Texas (TABC N 794603). Over the most recent 12 months it reported $127,247 in gross alcohol sales, averaging $10,604/month with a best month of $13,497. Sales mix: ~82% liquor · 18% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $34,893 (~27% margin). Acquisition value is estimated at $87k–$122k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$127,247
Avg monthly
$10,604
Best month
$13,497
May 2026
Sales mix
82% Liq
18% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$1,113/mo
NNN CAM / insurance$167/mo
Total occupancy$1,376/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $127,247 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$127,247
COGS (24%)−$30,539
Labor (14%)−$17,815
Occupancy−$14,864
TX MB gross tax (6.7%)−$8,526
Utilities / ins / mktg (8%)−$10,180
Card surcharge net+$1,400
Net profit $46,724
Most Likely
Typical bar, light food program, full two-shift staffing
~27%
Revenue$127,247
COGS (27%)−$34,357
Labor (17%)−$21,632
Occupancy−$16,515
TX MB gross tax (6.7%)−$8,526
Utilities / ins / mktg (10%)−$12,725
Card surcharge net+$1,400
Net profit $34,893
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$127,247
COGS (30%)−$38,174
Labor (22%)−$27,994
Occupancy−$18,167
TX MB gross tax (6.7%)−$8,526
Utilities / ins / mktg (12%)−$15,270
Card surcharge net+$1,400
Net profit $20,517
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee El Taquito Beverage Association INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $34,893/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$34,893 net) estimated

Revenue multiple
$64k–$102k
0.5–0.8× gross
SDE multiple
$87k–$122k
2.5–3.5× earnings
Cap rate
$106k–$140k
25–33%
Suggested range
$87k–$122k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $363,563–$636,235/yr in total revenue (your liquor portion of $127,247 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$364k–$636k
food + liquor + service
Estimated net (10–15%)
$36k–$95k
restaurant margin
Full-business value
$100k–$350k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-29

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.